Unite Plan, Trilogy BickfordLincolnCA95648
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lincoln at Unite Plan, Trilogy Bickford, Lincoln, CA, 95648 priced at $472,999 converts $3,120/mo rent into $194/mo cash flow after a $2,315/mo obligation. Total monthly income equals $3,120/mo, and annual cash flow totals $2,329/yr on $156,799 invested. Return on cash invested prints 21.39% in year one, and rental yield reads 7.92% against a $472,999 entry. Equity gained on principal adds $3,052/yr, while 5% annual appreciation compiles into $130,681 by year five. Five-year ROI reaches 110.82% and total cumulative return in cash sums $173,763. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $2,315/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95648, Lincoln, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,614 (100%) |
| Owner Occupied HU | 19,608 (79.7%) |
| Renter Occupied HU | 3,889 (15.8%) |
| Vacant Housing Units | 1,117 ( 4.5%) |
| Median Home Value | $687,520 |
| Average Home Value | $748,845 |
Housing Distribution
Address Breakdown
Residential
23,486
Single Family
22,958
Multi-Family
528
Businesses
1,021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Shea Homes-Trilogy
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A