Unit G - Rose Plan, Beechfield Manors | Active Adult 55+: Heritage Condos | Act, Bowie, MD, 20720 | $1,523/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1461 sft

2667 Pemaquid Ct, Annapolis, MD, 21401

4 Bed
2 Bath
1636 sft

15914 Paisley Ln, Bowie, MD, 20716

5 Bed
3 Bath
3070 sft

2410 Ritchie Rd, District Heights, MD, 20747

3 Bed
4 Bath
1920 sft

632 Tailgate Ter, Landover, MD, 20785

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

3 Bed
2 Bath
1088 sft

38 Sheridan St NE, Washington, DC, 20011

3 Bed
1 Bath
910 sft

1204 Lindsay Rd, Oxon Hill, MD, 20745

2 Bed
3 Bath
1360 sft

6871 Archibald Dr, Glen Burnie, MD, 21060

2 Bed
3 Bath
1298 sft

1608 Forest Park Dr, District Heights, MD, 20747

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 33.33% in year one, and rental yield is 11.91% on a $410,990 entry. Equity gained on principal adds $2,652/yr, while 5% annual appreciation builds toward $113,549 over five years. Five-year ROI reaches 174.86% and total cumulative return in cash sums $238,234. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,080/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20720, Bowie, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,354 (100%)
Owner Occupied HU	7,465 (89.4%)
Renter Occupied HU	657 ( 7.9%)
Vacant Housing Units	232 ( 2.8%)
Median Home Value	$590,662
Average Home Value	$604,575