Unit 305 Plan, The MoyerPhiladelphiaPA19125



INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, Unit 305 Plan, The Moyer, Philadelphia, PA, 19125 in Philadelphia is a conservative rental investment at $444,900. Rental yield 6.99%. A 1.30 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $122,918; $4,098/yr in principal paydown supplements. Total projected return: $148,686.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 5.8% |
| Monthly Cash Flow | $(322) | $850 |
City averages based on Philadelphia market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,593 |
| Total Monthly Debt Service | $2,738 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19125, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,773 (100%) |
| Owner Occupied HU | 7,524 (50.9%) |
| Renter Occupied HU | 5,351 (36.2%) |
| Vacant Housing Units | 1,898 (12.8%) |
| Median Home Value | $416,895 |
| Average Home Value | $467,064 |
Housing Distribution
Address Breakdown
Residential
13,927
Single Family
11,703
Multi-Family
2,224
Businesses
948



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19125, Philadelphia, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,773 (100%) |
| Owner Occupied HU | 7,524 (50.9%) |
| Renter Occupied HU | 5,351 (36.2%) |
| Vacant Housing Units | 1,898 (12.8%) |
| Median Home Value | $416,895 |
| Average Home Value | $467,064 |
Housing Distribution
Address Breakdown
Residential
13,927
Single Family
11,703
Multi-Family
2,224
Businesses
948
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Alterra Development
Mls Name: The Maxim Shtraus Group
Mls ID: #N/A








