(Undisclosed Address)PierceCO80650
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pierce at (Undisclosed Address), Pierce, CO, 80650 offers a 8.41% rental yield on a $200,000 purchase with $1,402/mo rent. Total monthly income registers $1,402/mo, and a $979/mo payment leaves $236/mo available for distribution. Annual cash flow reaches $2,836/yr on $66,300 to close, and return on cash invested stands at 24.19% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 125.35% and total cumulative return in cash at $83,108. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,402/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
160 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80650, Pierce, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 724 (100%) |
| Owner Occupied HU | 554 (76.5%) |
| Renter Occupied HU | 133 (18.4%) |
| Vacant Housing Units | 37 ( 5.1%) |
| Median Home Value | $466,875 |
| Average Home Value | $572,153 |
Housing Distribution
Address Breakdown
Residential
461
Single Family
461
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.