Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Los Angeles at (Undisclosed Address), Los Angeles, CA, 90018 listed at $184,703 pairs $3,898/mo rent with a $904/mo payment to leave $2,667/mo cash flow. Total monthly income runs $3,898/mo, and annual cash flow reaches $32,003/yr on $61,229 cash to close. Return on cash invested measures 72.18% in year one, and rental yield registers 25.32% at a $184,703 basis. Equity gained on principal adds $1,192/yr, and annual property appreciation at 5% supports $51,030 by year five. Five-year ROI tracks 383.75% and total cumulative return in cash totals $234,965. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,898/mo property income relative to a $904/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90018, Los Angeles, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,609 (100%) |
| Owner Occupied HU | 5,463 (29.4%) |
| Renter Occupied HU | 12,122 (65.1%) |
| Vacant Housing Units | 1,024 ( 5.5%) |
| Median Home Value | $925,418 |
| Average Home Value | $1,038,008 |
Residential
17,157
Single Family
11,091
Multi-Family
6,066
Businesses
891
Date | Event | Price |
|---|---|---|
| 2025-10-05 | Listing removed | $2,615,000 |
| 2025-07-29 | Listed for sale | $2,615,000 |
| 2025-05-04 | Listing removed | $2,985 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $2447.82 | 1.67% | $184,703 | 2.00% |
| 2023-10-28 | $2407.53 | 4.47% | $181,082 | 2.00% |
| 2022-10-28 | $2304.44 | 1.51% | $177,532 | 2.00% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
