(Undisclosed Address)East BethelMN55092
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, (Undisclosed Address), East Bethel, MN, 55092 in East Bethel delivers $2,819/mo in gross rent and $329/mo in net monthly income at a $398,700 entry. The 8.48% yield and 1.57 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $110,153 over five years and $3,672/yr in equity from loan paydown, total projected return is $172,467.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.0% |
| Monthly Cash Flow | $329 | $850 |
City averages based on East Bethel market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,819 |
| Total Monthly Debt Service | $2,331 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55092, Wyoming, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,309 (100%) |
| Owner Occupied HU | 3,645 (84.6%) |
| Renter Occupied HU | 503 (11.7%) |
| Vacant Housing Units | 161 ( 3.7%) |
| Median Home Value | $381,064 |
| Average Home Value | $411,559 |
Housing Distribution
Address Breakdown
Residential
4,158
Single Family
4,057
Multi-Family
101
Businesses
149
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55092, Wyoming, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,309 (100%) |
| Owner Occupied HU | 3,645 (84.6%) |
| Renter Occupied HU | 503 (11.7%) |
| Vacant Housing Units | 161 ( 3.7%) |
| Median Home Value | $381,064 |
| Average Home Value | $411,559 |
Housing Distribution
Address Breakdown
Residential
4,158
Single Family
4,057
Multi-Family
101
Businesses
149
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A