Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waco at Undefined, Waco, TX, 76701 offers $1,680/mo rent that, after a $2,570/mo payment. Total monthly income is $1,680/mo. Return on cash invested measures 5.79% in year one, and rental yield stands at 3.84% at a $525,000 entry. Equity gained on principal adds $3,388/yr while 5% annual appreciation compounds into $145,048 by year five. Five-year ROI records 28.35% and total cumulative return in cash reaches $48,969. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,680/mo property income versus a $2,570/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1939
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76701, Waco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,163 (100%) |
| Owner Occupied HU | 148 (12.7%) |
| Renter Occupied HU | 786 (67.6%) |
| Vacant Housing Units | 229 (19.7%) |
| Median Home Value | $228,571 |
| Average Home Value | $290,069 |
Residential
924
Single Family
534
Multi-Family
390
Businesses
719
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jamie Steele • Coldwell Banker Apex Realtors
Mls Name: Coldwell Banker Apex, Realtors
Mls Provider:
Mls ID: #225237
