Type I Plan, Rêve59BothellWA98011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bothell at Type I Plan, Rêve59, Bothell, WA, 98011 priced at $974,950 converts $5,246/mo rent into after a $4,772/mo obligation. Total monthly income equals $5,246/mo. Return on cash invested prints 17.24% in year one, and rental yield reads 6.46% against a $974,950 entry. Equity gained on principal adds $6,291/yr, while 5% annual appreciation compiles into $269,361 by year five. Five-year ROI reaches 88.44% and total cumulative return in cash sums $283,679. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,246/mo property income covering a $4,772/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$140 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98011, Bothell, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,413 (100%) |
| Owner Occupied HU | 6,879 (51.3%) |
| Renter Occupied HU | 5,325 (39.7%) |
| Vacant Housing Units | 1,209 ( 9.0%) |
| Median Home Value | $930,315 |
| Average Home Value | $1,018,912 |
Housing Distribution
Address Breakdown
Residential
12,370
Single Family
7,541
Multi-Family
4,829
Businesses
601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • MSR Communities
Mls Name: MSR Communities
Mls Provider:
Mls ID: #N/A