Type B Plan, Towne VillasJasperGA30143
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find Type B Plan, Towne Villas, Jasper, GA, 30143 in Jasper hard to pass up. The 10.52% gross yield on a $349,900 purchase results in $3,066/mo in rent and $746/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (1.95). Annual cash flow of $8,957, five-year appreciation of $96,671, and $3,223/yr in equity build-up combine for a projected total cumulative return of $181,438.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 8.0% |
| Monthly Cash Flow | $746 | $300 |
City averages based on Jasper market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,066 |
| Total Monthly Debt Service | $2,180 |
| DSCR Ratio | 1.41x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$190 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30143, Jasper, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,573 (100%) |
| Owner Occupied HU | 8,691 (69.1%) |
| Renter Occupied HU | 1,953 (15.5%) |
| Vacant Housing Units | 1,929 (15.3%) |
| Median Home Value | $347,742 |
| Average Home Value | $386,997 |
Housing Distribution
Address Breakdown
Residential
11,986
Single Family
8,732
Multi-Family
3,254
Businesses
1,114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
$190 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30143, Jasper, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,573 (100%) |
| Owner Occupied HU | 8,691 (69.1%) |
| Renter Occupied HU | 1,953 (15.5%) |
| Vacant Housing Units | 1,929 (15.3%) |
| Median Home Value | $347,742 |
| Average Home Value | $386,997 |
Housing Distribution
Address Breakdown
Residential
11,986
Single Family
8,732
Multi-Family
3,254
Businesses
1,114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
