Two Bedroom Plan, The Parker, Hb26jj Boston, MA, 02116 | 4.03% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1023 sft

32 Decarolis Dr #32, Tewksbury, MA, 01876

2 Bed
1 Bath
850 sft

17 Teel St #1, Arlington, MA, 02474

4 Bed
1 Bath
2314 sft

14 Crescent Rd, Weymouth, MA, 02191

6 Bed
3 Bath
3921 sft

19-21 Ralph Piteri Ter, Watertown, MA, 02472

Nearby investment properties with comparable prices

6 Bed
3 Bath
2769 sft

16 Thorndike St, Revere, MA, 02151

Currently Rented+ 1 more

2 Bed
2 Bath
1350 sft

687 E 2nd St UNIT 3, South Boston, MA, 02127

3 Bed
3 Bath
2201 sft

20 Winterberry Way, Bedford, MA, 01730

3 Bed
2 Bath
2040 sft

216 Lynn Fells Pkwy, Saugus, MA, 01906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,691/mo, and a $5,379/mo payment. Purchase price stands at $1,099,000, and rental yield measures 4.03% with $3,691/mo rent. Return on cash invested shows 9.47% in year one, and 5% annual appreciation builds toward $303,633 over five years. Five-year ROI reaches 46.9% and total cumulative return in cash records $166,998. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,691/mo property income covering a $5,379/mo payment rather than investor’s personal income.

Condo

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02116, Boston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,139 (100%)
Owner Occupied HU	4,380 (33.3%)
Renter Occupied HU	7,071 (53.8%)
Vacant Housing Units	1,688 (12.8%)
Median Home Value	$1,591,640
Average Home Value	$1,583,967