Tuscany Plan, The Vineyards at Hallstead Reserve - 55+ Community, Suffolk, VA, 23434 | 5.64% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
900 sft

1017 Westover Ave APT 3, Norfolk, VA, 23507

3 Bed
3 Bath
1442 sft

102 Summit Path, Franklin, VA, 23851

Investment Property+ 1 more

2 Bed
2 Bath
980 sft

4011 Reese Dr S, Portsmouth, VA, 23703

4 Bed
2 Bath
1344 sft

871 Washington Ave, Norfolk, VA, 23504

Nearby investment properties with comparable prices

3 Bed
3 Bath
1530 sft

1003 Ventana St #105, Suffolk, VA, 23435

3 Bed
3 Bath
1530 sft

1003 Ventana St UNIT 105, Suffolk, VA, 23434

4 Bed
2 Bath
1900 sft

13199 Poor House Rd, Windsor, VA, 23487

3 Bed
2 Bath
1560 sft

211 Red Oak Ct, Smithfield, VA, 23430

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $1,980/mo. Return on cash invested is 12.72% in year one, and rental yield stands at 5.64% on a $421,650 basis. Equity gained on principal adds $2,721/yr, and 5% annual appreciation accumulates to $116,494 by year five. Five-year ROI measures 64.94% and total cumulative return in cash reaches $90,765. For financing, Ziffy Mortgage’s DSCR program evaluates $1,980/mo property income against a $2,064/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 2025

N/A lot

$N/A/sqft

$297 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23434, Suffolk, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,667 (100%)
Owner Occupied HU	14,067 (62.1%)
Renter Occupied HU	6,804 (30.0%)
Vacant Housing Units	1,796 ( 7.9%)
Median Home Value	$358,701
Average Home Value	$380,551