Turnbridge Plan, Ponderosa Farms ManorGainesvilleGA30507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesville at Turnbridge Plan, Ponderosa Farms Manor, Gainesville, GA, 30507 priced at $572,990 converts $3,488/mo rent into $0/mo cash flow after a $2,805/mo obligation. Total monthly income equals $3,488/mo, and annual cash flow totals $2/yr on $188,514 invested. Return on cash invested prints 20.06% in year one, and rental yield reads 7.3% against a $572,990 entry. Equity gained on principal adds $3,697/yr, while 5% annual appreciation compiles into $158,307 by year five. Five-year ROI reaches 103.51% and total cumulative return in cash sums $195,124. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,488/mo property income covering a $2,805/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30507, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,454 (100%) |
| Owner Occupied HU | 6,781 (71.7%) |
| Renter Occupied HU | 2,251 (23.8%) |
| Vacant Housing Units | 422 ( 4.5%) |
| Median Home Value | $312,529 |
| Average Home Value | $385,414 |
Housing Distribution
Address Breakdown
Residential
9,578
Single Family
9,242
Multi-Family
336
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Chafin Communities
Mls Name: Chafin Communities
Mls ID: #N/A