TUPELO Plan, Vista Point, Grandview, TX, 76050 | $768/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

TUPELO Plan, Vista Point, Grandview, TX, 76050 | $768/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2513 sft

256 Country Club Rd, Whitney, TX, 76692

4 Bed
2 Bath
1624 sft

104 W Main St, Rio Vista, TX, 76093

3 Bed
2 Bath
1520 sft

109 Race St, Whitney, TX, 76692

4 Bed
2 Bath
2046 sft

3616 County Road 1224, Cleburne, TX, 76033

Nearby investment properties with comparable prices

4 Bed
2 Bath
1493 sft

112 Cedar Shadow Ln, Whitney, TX, 76692

3 Bed
2 Bath
1256 sft

1000 County Road 1105, Rio Vista, TX, 76093

3 Bed
2 Bath
1953 sft

1331 Neches Trl, Whitney, TX, 76692

2 Bed
2 Bath
1420 sft

613 Hcr #1305, Hillsboro, TX, 76645

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grandview at TUPELO Plan, Vista Point, Grandview, TX, 76050 with 5% annual appreciation on a $295,990 basis while $2,873/mo rent supports operations. Total monthly income totals $2,873/mo and a $1,449/mo payment preserves $768/mo for cash returns. Annual cash flow comes to $9,215/yr on $98,121 deployed, and return on cash invested reaches 29.3% in year one. Equity gained on principal adds $1,910/yr, and five-year appreciation sums $81,777 alongside rental yield of 11.65%. Five-year ROI measures 154.41% and total cumulative return in cash totals $151,513.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,873/mo property income versus a $1,449/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Tupelo is a single story home that offers 3 bedrooms, 2 bathrooms and approx 1,473 sq. ft. of living space. As you enter the long foyer, you'll pass both secondary bedrooms, as well as the secondary bathroom. The secondary bedrooms both feature large walk in closets. Next you'll enter the open concept kitchen which features stainless steel appliances, quartz countertops, and a corner walk-in pantry. The large kitchen island overlooks the living room which has plenty of natural lighting. The dining room is next to the kitchen and leads out to the large covered patio. The private main bedroom suite is located off the living room and features a huge walk-in closet and large walk-in shower with tile surround. Additional features include full yard sod, landscaping and irrigation. The Tupelo includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. C

Neighborhood Data

Neighborhood data shown for ZIP Code: 76050, Grandview, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,010 (100%)
Owner Occupied HU	2,303 (76.5%)
Renter Occupied HU	500 (16.6%)
Vacant Housing Units	207 ( 6.9%)
Median Home Value	$450,132
Average Home Value	$447,276