TUPELO Plan, Lankford FarmsCleburneTX76031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleburne at TUPELO Plan, Lankford Farms, Cleburne, TX, 76031 with 5% annual appreciation on a $292,990 basis while $2,353/mo rent supports operations. Total monthly income totals $2,353/mo and a $1,434/mo payment preserves $270/mo for cash returns. Annual cash flow comes to $3,234/yr on $97,126 deployed, and return on cash invested reaches 23.24% in year one. Equity gained on principal adds $1,891/yr, and five-year appreciation sums $80,948 alongside rental yield of 9.64%. Five-year ROI measures 121.93% and total cumulative return in cash totals $118,423.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,353/mo property income versus a $1,434/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Housing Distribution
Address Breakdown
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
