Tumalo Plan, South River Terrace: The Cascade Collection, Tigard, OR, 97224 | $704/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Tumalo Plan, South River Terrace: The Cascade Collection, Tigard, OR, 97224 | $704/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Pioneer Plan, South River Terrace : The Cascade Collection

3 Bed
3 Bath
1558 sft

Pioneer Plan, South River Terrace : The Cascade Collection, Tigard, OR, 97224

3 Bed
3 Bath
2096 sft

640 E Buttercup St, Yamhill, OR, 97148

3 Bed
3 Bath
2854 sft

240 SE Davis St, McMinnville, OR, 97128

3 Bed
2 Bath
1728 sft

103 E Foothills Dr, Newberg, OR, 97132

Nearby investment properties with comparable prices

3 Bed
2 Bath
1315 sft

175 W 19th St, Lafayette, OR, 97127

3 Bed
2 Bath
1315 sft

165 W 19th St, Lafayette, OR, 97127

3 Bed
2 Bath
1286 sft

1340 SW Dorothy St, McMinnville, OR, 97128

2 Bed
2 Bath
1372 sft

2365 Umpqua Rd, Woodburn, OR, 97071

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tigard at Tumalo Plan, South River Terrace: The Cascade Collection, Tigard, OR, 97224 priced at $444,900 converts $3,390/mo rent into $704/mo cash flow after a $2,178/mo obligation. Total monthly income equals $3,390/mo, and annual cash flow totals $8,449/yr on $147,484 invested. Return on cash invested prints 25.64% in year one, and rental yield reads 9.14% against a $444,900 entry. Equity gained on principal adds $2,871/yr, while 5% annual appreciation compiles into $122,918 by year five. Five-year ROI reaches 133.39% and total cumulative return in cash sums $196,729. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,390/mo property income covering a $2,178/mo payment, not borrower’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This new two-story townhome is designed for modern lifestyles, with a spacious and flexible open-concept floorplan on the first level consisting of the kitchen, dining room and Great Room. A versatile loft shares the second level with three bedrooms, including the lavish owner's suite with a spa-inspired bathroom and generous walk-in closet. A two-bay garage at the back of the home provides convenient access.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97224, Portland, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,474 (100%)
Owner Occupied HU	11,629 (66.6%)
Renter Occupied HU	5,149 (29.5%)
Vacant Housing Units	696 ( 4.0%)
Median Home Value	$648,654
Average Home Value	$667,976