Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Red Rock at Tucker Ln, Red Rock, TX, 78662 priced at $775,000 converts $2,856/mo rent into after a $3,793/mo obligation. Total monthly income equals $2,856/mo. Return on cash invested prints 7.57% in year one, and rental yield reads 4.42% against a $775,000 entry. Equity gained on principal adds $5,001/yr, while 5% annual appreciation compiles into $214,118 by year five. Five-year ROI reaches 37.84% and total cumulative return in cash sums $96,487. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,856/mo property income covering a $3,793/mo payment, not borrower’s personal income.
Single Family
Built in N/A
61.64 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78662, Red Rock, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,291 (100%) |
| Owner Occupied HU | 952 (73.7%) |
| Renter Occupied HU | 201 (15.6%) |
| Vacant Housing Units | 138 (10.7%) |
| Median Home Value | $335,740 |
| Average Home Value | $378,747 |
Residential
1,012
Single Family
1,012
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matthew Gruetzner • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #1720392
