TU Madison Plan, The Uplands 55+ Active Adult Community in Suncadia, Cle Elum, WA, 98922 | 2.86% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1612 sft

105 E Second Street, Cle Elum, WA, 98922

3 Bed
3 Bath
2131 sft

140 Evergreen Valley Loop, Ronald, WA, 98940

3 Bed
2 Bath
1952 sft

1011 Dunnagan Avenue, South Cle Elum, WA, 98943

3 Bed
3 Bath
1765 sft

713 Main Street, South Cle Elum, WA, 98943

Nearby investment properties with comparable prices

3 Bed
3 Bath
2754 sft

500 Chelan Lane, Cle Elum, WA, 98922

4 Bed
3 Bath
2587 sft

638 Trailside Drive, Cle Elum, WA, 98922

3 Bed
3 Bath
2252 sft

751 Trailside Drive, Cle Elum, WA, 98922

The Columbia Plan, Ridgeline Series at Skyline Ridge

4 Bed
4 Bath
3202 sft

The Columbia Plan, Ridgeline Series at Skyline Ridge, Cle Elum, WA, 98922

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cle Elum at TU Madison Plan, The Uplands 55+ Active Adult Community in Suncadia, Cle Elum, WA, 98922 listed at $1,559,900 pairs $3,720/mo rent with a $7,635/mo payment. Total monthly income runs $3,720/mo. Return on cash invested measures 5.67% in year one, and rental yield registers 2.86% at a $1,559,900 basis. Equity gained on principal adds $10,066/yr, and annual property appreciation at 5% supports $430,972 by year five. Five-year ROI tracks 26.63% and total cumulative return in cash totals $134,581. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,720/mo property income relative to a $7,635/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

$533 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98922, Cle Elum, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,345 (100%)
Owner Occupied HU	2,945 (46.4%)
Renter Occupied HU	647 (10.2%)
Vacant Housing Units	2,753 (43.4%)
Median Home Value	$715,221
Average Home Value	$803,774