Tryon III Plan, Stoneriver : Summit CollectionKnightdaleNC27545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Knightdale at Tryon III Plan, Stoneriver: Summit Collection, Knightdale, NC, 27545 priced at $505,990 pairs $3,334/mo rent with $250/mo cash flow after a $2,477/mo payment. Total monthly income equals $3,334/mo, and annual cash flow comes to $2,998/yr on $166,471 invested. Return on cash invested is 21.86% in year one, and rental yield stands at 7.91% on a $505,990 basis. Equity gained on principal adds $3,265/yr, and 5% annual appreciation accumulates to $139,796 by year five. Five-year ROI measures 113.15% and total cumulative return in cash reaches $188,356. For financing, Ziffy Mortgage’s DSCR program evaluates $3,334/mo property income against a $2,477/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27545, Knightdale, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,999 (100%) |
| Owner Occupied HU | 9,539 (68.1%) |
| Renter Occupied HU | 3,631 (25.9%) |
| Vacant Housing Units | 829 ( 5.9%) |
| Median Home Value | $401,653 |
| Average Home Value | $454,655 |
Housing Distribution
Address Breakdown
Residential
13,351
Single Family
11,091
Multi-Family
2,260
Businesses
884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A