Trouper Plan, Headwaters 80' - Executive Series, Dripping Springs, TX, 78620 | 7.6% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Trouper Plan, Headwaters 80' - Executive Series, Dripping Springs, TX, 78620 | 7.6% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3204 sft

1100 Green Acres Dr, Wimberley, TX, 78676

4 Bed
4 Bath
3099 sft

555 Mystic Parkway, Spring Branch, TX, 78070

5 Bed
6 Bath
4189 sft

465 Lloyd Ln, Dripping Springs, TX, 78620

5 Bed
3 Bath
2760 sft

1644 Lake Ridge Blvd, Canyon Lake, TX, 78133

Nearby investment properties with comparable prices

5 Bed
4 Bath
3697 sft

210 Jeff Vaughn, Blanco, TX, 78606

4 Bed
5 Bath
3256 sft

426 mystic shores, Spring Branch, TX, 78070

4 Bed
5 Bath
3256 sft

426 Mystic Shores Blvd, Spring Branch, TX, 78070

3 Bed
2 Bath
2353 sft

1085 Forest View Dr, Blanco, TX, 78606

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

23% in year one. Equity gained on principal adds $5,485/yr while 5% annual appreciation supports $234,837 over five years. Portfolio math shows five-year ROI at 89.64% and total cumulative return in cash at $250,662. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,384/mo property income against a $4,160/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Trouper floor plan by David Weekley Homes in Headwaters is designed to improve your everyday lifestyle while providing a glamorous atmosphere for social gatherings and special occasions. Escape to your superb Owner's Retreat, which includes a private Owner's Bath and walk-in closet. Natural light and boundless interior design possibilities create a picture-perfect setting for the cherished memories you'll build in the open-concept gathering spaces of this home. The streamlined kitchen provides an easy culinary layout for the resident chef while granting a delightful view of the sunny family room and dining area. A guest suite and Jack-and-Jill bedrooms provide wonderful places for unique decorative styles to shine. Two studies provide room for productivity and entertainment while the covered porch presents a rocking chair-ready place to enjoy your leisure time in the shade. Contact our Internet Advisor to learn more about building this new home in Dripping Springs, Texas.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78620, Dripping Springs, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,147 (100%)
Owner Occupied HU	8,366 (82.4%)
Renter Occupied HU	1,041 (10.3%)
Vacant Housing Units	740 ( 7.3%)
Median Home Value	$735,904
Average Home Value	$830,505