Trinity Plan, The Preserve At Thousand Oaks Single Family,Killeen,TX,76542

Investment Highlights

Rental property for sale in Killeen at Trinity Plan, The Preserve At Thousand Oaks Single Family, Killeen, TX, 76542 priced at $269,990 converts $2,060/mo rent into $141/mo cash flow after a $1,321/mo obligation. Total monthly income equals $2,060/mo, and annual cash flow totals $1,686/yr on $89,502 invested. Return on cash invested prints 21.79% in year one, and rental yield reads 9.16% against a $269,990 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,593 by year five. Five-year ROI reaches 114.18% and total cumulative return in cash sums $102,190. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,060/mo property income covering a $1,321/mo payment, not borrower’s personal income.