




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Killeen at Trinity Plan, The Preserve At Thousand Oaks Single Family, Killeen, TX, 76542 priced at $269,990 converts $1,920/mo rent into $1/mo cash flow after a $1,321/mo obligation. Total monthly income equals $1,920/mo, and annual cash flow totals $6/yr on $89,502 invested. Return on cash invested prints 19.92% in year one, and rental yield reads 8.53% against a $269,990 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,593 by year five. Five-year ROI reaches 104.11% and total cumulative return in cash sums $93,178. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $1,321/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| 2025-06-16 | Listed for sale | $269,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Flintrock Builders
Mls Name: Flintrock Builders
Mls ID: #N/A