Trinity Plan, Creekside, Woodway, TX, 76712 | 6.69% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Trinity Plan, Creekside, Woodway, TX, 76712 | 6.69% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2528 sft

Driftwood Plan, Creekside, Woodway, TX, 76712

4 Bed
3 Bath
2397 sft

Childress Plan, Creekside, Woodway, TX, 76712

4 Bed
3 Bath
2304 sft

10309 Creekside Ln, Waco, TX, 76712

4 Bed
3 Bath
2455 sft

Richardson Plan, Creekside, Woodway, TX, 76712

Nearby investment properties with comparable prices

4 Bed
3 Bath
2708 sft

502 Oak Dr, Troy, TX, 76579

3 Bed
2 Bath
2008 sft

5026 Lakeaire Cir, Temple, TX, 76502

4 Bed
3 Bath
2546 sft

105 Hollygrove Dr, Hewitt, TX, 76643

4 Bed
3 Bath
2470 sft

16064 Charlya Dr, Temple, TX, 76502

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodway at Trinity Plan, Creekside, Woodway, TX, 76712 at $526,900 posts ROI 14.46% with from $2,938/mo rent. Total monthly income equals $2,938/mo. Return on cash invested measures 14.46% and rental yield reads 6.69% at the current $526,900. Equity gained on principal adds $3,400/yr, and 5% annual appreciation supports $145,573 by year five. Five-year ROI prints 74.83% and total cumulative return in cash totals $129,713. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,938/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Trinity plan by Russ Davis Homes dazzles. Years of refinement have resulted in an efficient floorplan that sacrifices nothing and provides endless choices for customization. Key features include a large, open layout for the kitchen, dining, and living areas. The home includes extensive custom cabinetry in the kitchen with large island, oversized dining space, and covered outdoor patio. A large utility room brings functionality while the second guest bathroom with separate vanity and tub/shower areas offers flexibility for families. The luxe master bathroom includes a large, frameless glass shower, freestanding tub, and spacious master closet. You can expect luxury vinyl plank flooring in all the living spaces and master bedroom, custom wood cabinetry, tiled master bath with tiled shower, black windows, crown molding and full window trim throughout, granite countertops, stainless steel appliances including built-in wall oven and microwave, lavish light fixtures, and Delta plumbing fixtures with Diamond Seal Technology. Other standard features you can expect from Russ Davis Homes are an engineered foundation, 30 year roof shingle, full masonry exterior, OSB sheathing over the entire home, energy-efficient PEX plumbing, foam insulation in walls and roof deck, Cat6/co-axial prewiring, exterior accent lighting, wired alarm system, gutters, blinds, sprinkler system, full landscaping, under-cabinet lighting, and more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,159 (100%)
Owner Occupied HU	7,758 (63.8%)
Renter Occupied HU	3,664 (30.1%)
Vacant Housing Units	737 ( 6.1%)
Median Home Value	$345,561
Average Home Value	$391,016