Trinity Plan, Callan Village, Lorena, TX, 76655 | 7.39% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Trinity Plan, Callan Village, Lorena, TX, 76655 | 7.39% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2136 sft

110 David Reese Dr, Lorena, TX, 76655

5 Bed
3 Bath
2606 sft

3105 Autry Rd, Lorena, TX, 76655

4 Bed
2 Bath
2058 sft

608 Willow Dr, Troy, TX, 76579

4 Bed
3 Bath
2487 sft

2205 Slocum Ct, Lorena, TX, 76655

Nearby investment properties with comparable prices

3 Bed
3 Bath
2444 sft

214 Sand Flat Ln, Temple, TX, 76502

5 Bed
4 Bath
2709 sft

402 Oak Dr, Troy, TX, 76579

4 Bed
2 Bath
2700 sft

13539 Chapel Rd, Lorena, TX, 76655

5 Bed
3 Bath
2528 sft

2109 Slocum Ct, Lorena, TX, 76655

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lorena at Trinity Plan, Callan Village, Lorena, TX, 76655 priced at $569,900 pairs $3,508/mo rent with after a $2,789/mo payment. Total monthly income equals $3,508/mo. Return on cash invested is 15.94% in year one, and rental yield stands at 7.39% on a $569,900 basis. Equity gained on principal adds $3,677/yr, and 5% annual appreciation accumulates to $157,453 by year five. Five-year ROI measures 82.96% and total cumulative return in cash reaches $155,550. For financing, Ziffy Mortgage’s DSCR program evaluates $3,508/mo property income against a $2,789/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$100 monthly HOA

More details about the property

The Trinity plan by Russ Davis Homes dazzles. Years of refinement have resulted in an efficient floorplan that sacrifices nothing and provides endless choices for customization. Key features include a large, open layout for the kitchen, dining, and living areas. The home includes extensive custom cabinetry in the kitchen with large island, oversized dining space, and covered outdoor patio. A large utility room brings functionality while the second guest bathroom with separate vanity and tub/shower areas offers flexibility for families. The luxe master bathroom includes a large, frameless glass shower, freestanding tub, and spacious master closet. You can expect luxury vinyl plank flooring in all the living spaces and master bedroom, custom wood cabinetry, tiled master bath with tiled shower, black windows, crown molding and full window trim throughout, granite countertops, stainless steel appliances including built-in wall oven and microwave, lavish light fixtures, and Delta plumbing fixtures with Diamond Seal Technology. Other standard features you can expect from Russ Davis Homes are an engineered foundation, 30 year roof shingle, full masonry exterior, OSB sheathing over the entire home, energy-efficient PEX plumbing, foam insulation in walls and roof deck, Cat6/co-axial prewiring, exterior accent lighting, wired alarm system, gutters, blinds, sprinkler system, full landscaping, under-cabinet lighting, and more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,436 (100%)
Owner Occupied HU	3,509 (79.1%)
Renter Occupied HU	790 (17.8%)
Vacant Housing Units	137 ( 3.1%)
Median Home Value	$337,780
Average Home Value	$372,706