Trilogy 3 Plan, Pinebrook HillsMechanicvilleNY12118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mechanicville at Trilogy 3 Plan, Pinebrook Hills, Mechanicville, NY, 12118 priced at $728,200 converts $5,346/mo rent into $447/mo cash flow after a $3,564/mo obligation. Total monthly income equals $5,346/mo, and annual cash flow totals $5,369/yr on $239,578 invested. Return on cash invested prints 22.3% in year one, and rental yield reads 8.81% against a $728,200 entry. Equity gained on principal adds $4,699/yr, while 5% annual appreciation compiles into $201,188 by year five. Five-year ROI reaches 116.36% and total cumulative return in cash sums $278,761. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,346/mo property income covering a $3,564/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$36 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12118, Mechanicville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,358 (100%) |
| Owner Occupied HU | 5,056 (54.0%) |
| Renter Occupied HU | 3,460 (37.0%) |
| Vacant Housing Units | 842 ( 9.0%) |
| Median Home Value | $388,614 |
| Average Home Value | $445,691 |
Housing Distribution
Address Breakdown
Residential
7,595
Single Family
7,330
Multi-Family
265
Businesses
282
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Marini Homes, LLC
Mls Name: Marini Homes, LLC
Mls ID: #N/A