Trillium Plan 4585 Plan, Middle Vista : HorizonPhoenixAZ85083








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Phoenix at Trillium Plan 4585 Plan, Middle Vista: Horizon, Phoenix, AZ, 85083 with 5% annual appreciation on a $703,990 basis while $4,238/mo rent supports operations. Total monthly income totals $4,238/mo and a $3,446/mo payment preserves $76/mo for cash returns. Annual cash flow comes to $915/yr on $231,613 deployed, and return on cash invested reaches 20.46% in year one. Equity gained on principal adds $4,543/yr, and five-year appreciation sums $194,499 alongside rental yield of 7.22%. Five-year ROI measures 105.38% and total cumulative return in cash totals $244,076.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,238/mo property income versus a $3,446/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











