Trillium IV J Plan, Crystal CreekGurleyAL35748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gurley at Trillium IV J Plan, Crystal Creek, Gurley, AL, 35748 uses $117,016 cash to close to unlock $6,639/yr annual cash flow and $553/mo monthly cash flow. Total monthly income runs $2,546/mo, and a $1,728/mo payment keeps the spread at $553/mo. Purchase price stands at $352,990, and rental yield measures 8.66% with $2,546/mo rent. Return on cash invested shows 25.58% in year one, and 5% annual appreciation builds toward $97,525 over five years. Five-year ROI reaches 132.58% and total cumulative return in cash records $155,141. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,546/mo property income covering a $1,728/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35748, Gurley, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,025 (100%) |
| Owner Occupied HU | 2,401 (79.4%) |
| Renter Occupied HU | 401 (13.3%) |
| Vacant Housing Units | 223 ( 7.4%) |
| Median Home Value | $349,460 |
| Average Home Value | $368,948 |
Housing Distribution
Address Breakdown
Residential
3,466
Single Family
3,466
Multi-Family
0
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
