Trillium IV I Plan, Crystal CreekGurleyAL35748
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gurley at Trillium IV I Plan, Crystal Creek, Gurley, AL, 35748 earns $553/mo cash flow from $2,546/mo rent with a $1,728/mo payment. Total monthly income totals $2,546/mo, and annual cash flow totals $6,639/yr on $117,016 capital. ROI tracks 25.58% on current figures, and rental yield reads 8.66% at a $352,990 purchase. Equity gained on principal adds $2,278/yr, and 5% annual appreciation supports $97,525 over five years. Five-year ROI reaches 132.58% and total cumulative return in cash sums $155,141. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,546/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35748, Gurley, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,025 (100%) |
| Owner Occupied HU | 2,401 (79.4%) |
| Renter Occupied HU | 401 (13.3%) |
| Vacant Housing Units | 223 ( 7.4%) |
| Median Home Value | $349,460 |
| Average Home Value | $368,948 |
Housing Distribution
Address Breakdown
Residential
3,466
Single Family
3,466
Multi-Family
0
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
