Trillium IV A Plan, Adley Oaks, Houma, LA, 70364 | $1,023/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3479 sft

123 Willow Ct, Raceland, LA, 70394

3 Bed
2 Bath
1613 sft

Fareham V A Plan, Parc Evangeline, Houma, LA, 70364

3 Bed
2 Bath
1613 sft

Fareham V B Plan, Parc Evangeline, Houma, LA, 70364

3 Bed
2 Bath
1634 sft

212 Margie St, Thibodaux, LA, 70301

Nearby investment properties with comparable prices

3 Bed
2 Bath
1498 sft

304 Jacey Dr, Thibodaux, LA, 70301

Connelly IV H Plan, Cane Ridge - Thibodaux

3 Bed
2 Bath
1498 sft

Connelly IV H Plan, Cane Ridge - Thibodaux, Thibodaux, LA, 70301

Connelly IV G Plan, Cane Ridge - Thibodaux

3 Bed
2 Bath
1498 sft

Connelly IV G Plan, Cane Ridge - Thibodaux, Thibodaux, LA, 70301

Fletcher V G Plan, Cane Ridge - Thibodaux

3 Bed
2 Bath
1578 sft

Fletcher V G Plan, Cane Ridge - Thibodaux, Thibodaux, LA, 70301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Houma at Trillium IV A Plan, Adley Oaks, Houma, LA, 70364 offers $2,714/mo rent that, after a $1,336/mo payment, leaves $1,023/mo cash flow. Total monthly income is $2,714/mo, and annual cash flow is $12,277/yr on $90,496 cash. Return on cash invested measures 33.48% in year one, and rental yield stands at 11.93% at a $272,990 entry. Equity gained on principal adds $1,762/yr while 5% annual appreciation compounds into $75,422 by year five. Five-year ROI records 175.64% and total cumulative return in cash reaches $158,944. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,714/mo property income versus a $1,336/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 70364, Houma, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,921 (100%)
Owner Occupied HU	8,063 (62.4%)
Renter Occupied HU	3,516 (27.2%)
Vacant Housing Units	1,342 (10.4%)
Median Home Value	$211,709
Average Home Value	$236,925