Tribute 2 - Build on Your Lot Plan, Bend, Oregon - Build on Your Lot, Bend, OR, 97701 | $374/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1768 sft

1482 NE Rumgay Ln, Bend, OR, 97701

4 Bed
2 Bath
1791 sft

2121 NW 20th Ct, Redmond, OR, 97756

3 Bed
3 Bath
1585 sft

21338 NE Eagle Crossing Ave, Bend, OR, 97701

3 Bed
2 Bath
1348 sft

4335 NE 33rd St, Redmond, OR, 97756

Nearby investment properties with comparable prices

3 Bed
2 Bath
1512 sft

19252 Kiowa Rd, Bend, OR, 97702

3 Bed
2 Bath
1204 sft

1630 NE Tucson Way, Bend, OR, 97701

3 Bed
2 Bath
2086 sft

1911 NW 18th St, Redmond, OR, 97756

3 Bed
3 Bath
1787 sft

3358 NW 7th St, Redmond, OR, 97756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 22.48% in year one, and rental yield is 8.04% on a $564,250 entry. Equity gained on principal adds $3,641/yr, while 5% annual appreciation builds toward $155,892 over five years. Five-year ROI reaches 116.37% and total cumulative return in cash sums $216,032. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,780/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97701, Bend, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,210 (100%)
Owner Occupied HU	10,817 (53.5%)
Renter Occupied HU	8,210 (40.6%)
Vacant Housing Units	1,183 ( 5.9%)
Median Home Value	$667,275
Average Home Value	$741,903