Tribeca Plan, Union Collection at Park Central,Georgetown,TX,78626

Investment Highlights

Investment property for sale in Georgetown at Tribeca Plan, Union Collection at Park Central, Georgetown, TX, 78626 listed at $300,000 pairs $2,551/mo rent with a $1,468/mo payment to leave $221/mo cash flow. Total monthly income runs $2,551/mo, and annual cash flow reaches $2,652/yr on $99,450 cash to close. Return on cash invested measures 22.58% in year one, and rental yield registers 10.2% at a $300,000 basis. Equity gained on principal adds $1,936/yr, and annual property appreciation at 5% supports $82,884 by year five. Five-year ROI tracks 119.19% and total cumulative return in cash totals $118,536. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,551/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).