Trevi Plan, Country Lane EstatesWillistonFL32696
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Williston at Trevi Plan, Country Lane Estates, Williston, FL, 32696 priced at $319,499 pairs $2,974/mo rent with $854/mo cash flow after a $1,564/mo payment. Total monthly income equals $2,974/mo, and annual cash flow comes to $10,242/yr on $105,914 invested. Return on cash invested is 29.58% in year one, and rental yield stands at 11.17% on a $319,499 basis. Equity gained on principal adds $2,062/yr, and 5% annual appreciation accumulates to $88,272 by year five. Five-year ROI measures 155.3% and total cumulative return in cash reaches $164,486. For financing, Ziffy Mortgage’s DSCR program evaluates $2,974/mo property income against a $1,564/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32696, Williston, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,898 (100%) |
| Owner Occupied HU | 4,366 (74.0%) |
| Renter Occupied HU | 996 (16.9%) |
| Vacant Housing Units | 536 ( 9.1%) |
| Median Home Value | $265,033 |
| Average Home Value | $315,415 |
Housing Distribution
Address Breakdown
Residential
5,536
Single Family
5,536
Multi-Family
0
Businesses
400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
