Trenton Plan, Champions Village at Cherry Hill,Pendleton,SC,29670

Investment Highlights

Investment property for sale in Pendleton at Trenton Plan, Champions Village at Cherry Hill, Pendleton, SC, 29670 listed at $256,900 pairs $2,555/mo rent with a $1,257/mo payment to leave $1,026/mo cash flow. Total monthly income runs $2,555/mo, and annual cash flow reaches $12,313/yr on $85,162 cash to close. Return on cash invested measures 34.37% in year one, and rental yield registers 11.93% at a $256,900 basis. Equity gained on principal adds $1,658/yr, and annual property appreciation at 5% supports $70,977 by year five. Five-year ROI tracks 180.11% and total cumulative return in cash totals $153,388. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,555/mo property income relative to a $1,257/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).