Tremper Plan, The Catskill ProjectLivingston ManorNY12758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Livingston Manor at Tremper Plan, The Catskill Project, Livingston Manor, NY, 12758 priced at $1,375,000 pairs $3,355/mo rent with after a $6,730/mo payment. Total monthly income equals $3,355/mo. Return on cash invested is 3.89% in year one, and rental yield stands at 2.93% on a $1,375,000 basis. Equity gained on principal adds $8,873/yr, and 5% annual appreciation accumulates to $379,887 by year five. Five-year ROI measures 17.77% and total cumulative return in cash reaches $79,146. For financing, Ziffy Mortgage’s DSCR program evaluates $3,355/mo property income against a $6,730/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$292 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12758, Livingston Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,193 (100%) |
| Owner Occupied HU | 1,530 (47.9%) |
| Renter Occupied HU | 502 (15.7%) |
| Vacant Housing Units | 1,161 (36.4%) |
| Median Home Value | $354,375 |
| Average Home Value | $398,546 |
Housing Distribution
Address Breakdown
Residential
1,555
Single Family
1,528
Multi-Family
27
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Regen Development Company, Inc
Mls Name: Regen Development Company, Inc
Mls ID: #N/A