Trailside Plan, Cedar Grove at The WoodlandsNorth PortFL34289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in North Port at Trailside Plan, Cedar Grove at The Woodlands, North Port, FL, 34289 offers $3,829/mo rent that, after a $2,041/mo payment, leaves $1,062/mo cash flow. Total monthly income is $3,829/mo, and annual cash flow is $12,741/yr on $138,232 cash. Return on cash invested measures 29.13% in year one, and rental yield stands at 11.02% at a $416,990 entry. Equity gained on principal adds $2,691/yr while 5% annual appreciation compounds into $115,207 by year five. Five-year ROI records 152.85% and total cumulative return in cash reaches $211,294. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,829/mo property income versus a $2,041/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34289, North Port, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,250 (100%) |
| Owner Occupied HU | 1,612 (71.6%) |
| Renter Occupied HU | 376 (16.7%) |
| Vacant Housing Units | 262 (11.6%) |
| Median Home Value | $412,834 |
| Average Home Value | $402,249 |
Housing Distribution
Address Breakdown
Residential
2,044
Single Family
1,644
Multi-Family
400
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A