Trailside Plan, Bonita Del SolBonita SpringsFL34135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bonita Springs at Trailside Plan, Bonita Del Sol, Bonita Springs, FL, 34135 offers $5,184/mo rent that, after a $2,692/mo payment, leaves $1,534/mo cash flow. Total monthly income is $5,184/mo, and annual cash flow is $18,409/yr on $180,947 cash. Return on cash invested measures 30.23% in year one, and rental yield stands at 11.31% at a $549,990 entry. Equity gained on principal adds $3,549/yr while 5% annual appreciation compounds into $151,952 by year five. Five-year ROI records 158.79% and total cumulative return in cash reaches $287,323. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,184/mo property income versus a $2,692/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34135, Bonita Springs, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,678 (100%) |
| Owner Occupied HU | 19,232 (57.1%) |
| Renter Occupied HU | 4,798 (14.2%) |
| Vacant Housing Units | 9,648 (28.6%) |
| Median Home Value | $543,398 |
| Average Home Value | $625,289 |
Housing Distribution
Address Breakdown
Residential
29,383
Single Family
23,104
Multi-Family
6,279
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A