Tract #4 Bradwell Dunham RoadLudowiciGA31316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ludowici at Tract #4 Bradwell Dunham Road, Ludowici, GA, 31316 priced at $259,999 converts $1,753/mo rent into $170/mo cash flow after a $1,273/mo obligation. Total monthly income equals $1,753/mo, and annual cash flow totals $2,042/yr on $86,190 invested. Return on cash invested prints 22.28% in year one, and rental yield reads 8.09% against a $259,999 entry. Equity gained on principal adds $1,678/yr, while 5% annual appreciation compiles into $71,833 by year five. Five-year ROI reaches 115.47% and total cumulative return in cash sums $99,521. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,753/mo property income covering a $1,273/mo payment, not borrower’s personal income.
Manufactured
Built in 2026
5.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,467 (100%) |
| Owner Occupied HU | 3,367 (61.6%) |
| Renter Occupied HU | 1,551 (28.4%) |
| Vacant Housing Units | 549 (10.0%) |
| Median Home Value | $237,235 |
| Average Home Value | $267,839 |
Housing Distribution
Address Breakdown
Residential
5,297
Single Family
5,297
Multi-Family
0
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices