Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,113/mo, and a $3,793/mo payment. Purchase price stands at $775,000, and rental yield measures 3.27% with $2,113/mo rent. Return on cash invested shows 4.07% in year one, and 5% annual appreciation builds toward $214,118 over five years. Five-year ROI reaches 19.1% and total cumulative return in cash records $48,691. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,113/mo property income covering a $3,793/mo payment rather than investor’s personal income.
Single Family
Built in N/A
22.21 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78671, Stonewall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 367 (100%) |
| Owner Occupied HU | 239 (65.1%) |
| Renter Occupied HU | 45 (12.3%) |
| Vacant Housing Units | 83 (22.6%) |
| Median Home Value | $317,500 |
| Average Home Value | $411,391 |
Residential
223
Single Family
223
Multi-Family
0
Businesses
96
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Price change | $775,000 |
| 2023-07-21 | Listed for sale | $950,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rodney Topper • Topper Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1706010
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
