TR102 Frontier A RdFreerTX78357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Freer at TR102 Frontier A Rd, Freer, TX, 78357 offers $986/mo rent that, after a $631/mo payment, leaves $69/mo cash flow. Total monthly income is $986/mo, and annual cash flow is $829/yr on $42,764 cash. Return on cash invested measures 21.85% in year one, and rental yield stands at 9.17% at a $129,000 entry. Equity gained on principal adds $832/yr while 5% annual appreciation compounds into $35,640 by year five. Five-year ROI records 114.55% and total cumulative return in cash reaches $48,985. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $986/mo property income versus a $631/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78357, Freer, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,268 (100%) |
| Owner Occupied HU | 773 (61.0%) |
| Renter Occupied HU | 269 (21.2%) |
| Vacant Housing Units | 226 (17.8%) |
| Median Home Value | $113,770 |
| Average Home Value | $129,337 |
Housing Distribution
Address Breakdown
Residential
22
Single Family
22
Multi-Family
0
Businesses
114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeremy Hinojosa • Central Metro Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1879907
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.