Townsend Plan, Waterford: Horizon, Elgin, IL, 60124 | $736/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3255 sft

806 Norge Pkwy, Fox River Grove, IL, 60021

5 Bed
4 Bath
3284 sft

956 Richmond Ct, Elk Grove Village, IL, 60007

5 Bed
2 Bath
1665 sft

75 Carthage Ln, Hoffman Estates, IL, 60169

3 Bed
3 Bath
3106 sft

12777 Zinnia Ct, Huntley, IL, 60142

Nearby investment properties with comparable prices

3 Bed
2 Bath
1965 sft

3920 Riverwoods Dr, Woodstock, IL, 60098

2 Bed
3 Bath
1780 sft

2749 Stone Cir, Geneva, IL, 60134

4 Bed
3 Bath
2631 sft

827 W Hampshire Dr, Maple Park, IL, 60151

BRISTOL Plan, The Grasslands Freedom Ranch Homes

2 Bed
2 Bath
1743 sft

BRISTOL Plan, The Grasslands Freedom Ranch Homes, Bartlett, IL, 60103

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elgin at Townsend Plan, Waterford: Horizon, Elgin, IL, 60124 with 5% annual appreciation on a $552,990 basis while $4,572/mo rent supports operations. Total monthly income totals $4,572/mo and a $2,707/mo payment preserves $736/mo for cash returns. Annual cash flow comes to $8,832/yr on $181,934 deployed, and return on cash invested reaches 24.91% in year one. Equity gained on principal adds $3,568/yr, and five-year appreciation sums $152,781 alongside rental yield of 9.92%. Five-year ROI measures 130.63% and total cumulative return in cash totals $237,660.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,572/mo property income versus a $2,707/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA