Townsend Plan, River's Edge, Oro Valley, AZ, 85737 | $209/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2131 sft

11485 N Desert Calico Loop, Oro Valley, AZ, 85742

3 Bed
2 Bath
2542 sft

13762 N Heritage Canyon Dr, Marana, AZ, 85658

2 Bed
2 Bath
2706 sft

65525 E Canyon Dr, Saddlebrooke, AZ, 85739

4 Bed
3 Bath
2078 sft

1321 E Volans Pl, Oro Valley, AZ, 85737

Nearby investment properties with comparable prices

Citrine - Plan 5042 Plan, Tortolita Trails

5 Bed
3 Bath
2577 sft

Citrine - Plan 5042 Plan, Tortolita Trails, Marana, AZ, 85658

Painted Rock Plan, Houghton Reserve - Promenade

4 Bed
4 Bath
2931 sft

Painted Rock Plan, Houghton Reserve - Promenade, Tucson, AZ, 85748

2 Bed
3 Bath
1783 sft

62361 E Border Rock Rd, Saddlebrooke, AZ, 85739

3 Bed
2 Bath
1844 sft

10438 E Silver Fox Dr, Tucson, AZ, 85748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Oro Valley at Townsend Plan, River's Edge, Oro Valley, AZ, 85737 offers a 7.49% rental yield on a $629,990 purchase with $3,932/mo rent. Total monthly income registers $3,932/mo, and a $3,083/mo payment leaves $209/mo available for distribution. Annual cash flow reaches $2,502/yr on $207,267 to close, and return on cash invested stands at 21.27% in year one. Equity gained on principal adds $4,065/yr while 5% annual appreciation supports $174,055 over five years. Portfolio math shows five-year ROI at 109.73% and total cumulative return in cash at $227,431. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,932/mo property income against a $3,083/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85737, Tucson, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,887 (100%)
Owner Occupied HU	7,496 (68.9%)
Renter Occupied HU	2,544 (23.4%)
Vacant Housing Units	847 ( 7.8%)
Median Home Value	$457,718
Average Home Value	$515,398