Townsend Plan, Blake PondLillingtonNC27546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lillington at Townsend Plan, Blake Pond, Lillington, NC, 27546 uses $142,873 cash to close to unlock $14,866/yr annual cash flow and $1,239/mo monthly cash flow. Total monthly income runs $3,865/mo, and a $2,109/mo payment keeps the spread at $1,239/mo. Purchase price stands at $430,990, and rental yield measures 10.76% with $3,865/mo rent. Return on cash invested shows 30.31% in year one, and 5% annual appreciation builds toward $119,075 over five years. Five-year ROI reaches 158.5% and total cumulative return in cash records $226,453. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,865/mo property income covering a $2,109/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27546, Lillington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,340 (100%) |
| Owner Occupied HU | 5,690 (60.9%) |
| Renter Occupied HU | 2,571 (27.5%) |
| Vacant Housing Units | 1,079 (11.6%) |
| Median Home Value | $323,477 |
| Average Home Value | $334,710 |
Housing Distribution
Address Breakdown
Residential
8,659
Single Family
8,060
Multi-Family
599
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dylan Elkin • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A