Townhome with Garage Plan, Wintergreen TownhomesBainbridge IslandWA98110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bainbridge Island at Townhome with Garage Plan, Wintergreen Townhomes, Bainbridge Island, WA, 98110 uses $174,041 cash to close to unlock $5,271/yr annual cash flow and $439/mo monthly cash flow. Total monthly income runs $3,834/mo, and a $2,589/mo payment keeps the spread at $439/mo. Purchase price stands at $529,000, and rental yield measures 8.7% with $3,834/mo rent. Return on cash invested shows 23.09% in year one, and 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 120.18% and total cumulative return in cash records $209,165. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,834/mo property income covering a $2,589/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$215 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98110, Bainbridge Island, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,365 (100%) |
| Owner Occupied HU | 8,203 (72.2%) |
| Renter Occupied HU | 2,069 (18.2%) |
| Vacant Housing Units | 1,093 ( 9.6%) |
| Median Home Value | $1,125,533 |
| Average Home Value | $1,245,027 |
Housing Distribution
Address Breakdown
Residential
10,826
Single Family
9,449
Multi-Family
1,377
Businesses
1,128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Central Highlands Inc
Mls Name: Central Highland Homes
Mls ID: #N/A