Townhome Unit B Plan, EdgewoodLittle RockAR72210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Rock at Townhome Unit B Plan, Edgewood, Little Rock, AR, 72210 priced at $314,000 converts $1,910/mo rent into $22/mo cash flow after a $1,537/mo obligation. Total monthly income equals $1,910/mo, and annual cash flow totals $268/yr on $104,091 invested. Return on cash invested prints 20.17% in year one, and rental yield reads 7.3% against a $314,000 entry. Equity gained on principal adds $2,026/yr, while 5% annual appreciation compiles into $86,752 by year five. Five-year ROI reaches 104.02% and total cumulative return in cash sums $108,279. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,910/mo property income covering a $1,537/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72210, Little Rock, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,380 (100%) |
| Owner Occupied HU | 4,827 (57.6%) |
| Renter Occupied HU | 2,998 (35.8%) |
| Vacant Housing Units | 555 ( 6.6%) |
| Median Home Value | $274,113 |
| Average Home Value | $318,637 |
Housing Distribution
Address Breakdown
Residential
7,850
Single Family
6,373
Multi-Family
1,477
Businesses
368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • HD HOMES
Mls Name: HD HOMES
Mls Provider:
Mls ID: #N/A