Townhome B Interior Plan, Bronze Leaf at Croasdaile Farm, Durham, NC, 27705 | 2.64% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
968 sft

4651 Timbermill Ct APT 103, Raleigh, NC, 27612

1 Bed
1 Bath
774 sft

410 Crutchfield St #205, Durham, NC, 27704

3 Bed
2 Bath
1097 sft

315 N 7th St, Mebane, NC, 27302

3 Bed
1 Bath
1022 sft

2704 Atlantic St, Durham, NC, 27707

Nearby investment properties with comparable prices

4 Bed
3 Bath
2761 sft

30079 Britt, Chapel Hill, NC, 27514

3 Bed
4 Bath
2915 sft

145 Cofield Cir, Durham, NC, 27707

3 Bed
3 Bath
2836 sft

1116 Salford Ct, Durham, NC, 27703

3 Bed
2 Bath
1863 sft

115 Jones Ave, Hillsborough, NC, 27278

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Durham at Townhome B Interior Plan, Bronze Leaf at Croasdaile Farm, Durham, NC, 27705 priced at $949,000 pairs $2,089/mo rent with after a $4,645/mo payment. Total monthly income equals $2,089/mo. Return on cash invested is 5.86% in year one, and rental yield stands at 2.64% on a $949,000 basis. Equity gained on principal adds $6,124/yr, and 5% annual appreciation accumulates to $262,191 by year five. Five-year ROI measures 27.35% and total cumulative return in cash reaches $85,392. For financing, Ziffy Mortgage’s DSCR program evaluates $2,089/mo property income against a $4,645/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA