Townhome B Exterior Plan, Bronze Leaf at Croasdaile Farm, Durham, NC, 27705 | 2.59% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
968 sft

4651 Timbermill Ct APT 103, Raleigh, NC, 27612

3 Bed
1 Bath
942 sft

2540 Atlantic St, Durham, NC, 27707

1 Bed
1 Bath
774 sft

410 Crutchfield St #205, Durham, NC, 27704

3 Bed
2 Bath
1097 sft

315 N 7th St, Mebane, NC, 27302

Nearby investment properties with comparable prices

3 Bed
2 Bath
2059 sft

2116 Pershing St, Durham, NC, 27705

4 Bed
3 Bath
2736 sft

921 Lemster Ln, Cary, NC, 27519

4 Bed
4 Bath
2850 sft

1018 Fenwick Pkwy, Durham, NC, 27713

5 Bed
4 Bath
3391 sft

226 Leacroft Way, Morrisville, NC, 27560

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,089/mo, and a $4,743/mo payment. Purchase price stands at $969,000, and rental yield measures 2.59% with $2,089/mo rent. Return on cash invested shows 5.69% in year one, and 5% annual appreciation builds toward $267,717 over five years. Five-year ROI reaches 26.46% and total cumulative return in cash records $84,351. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,089/mo property income covering a $4,743/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA