TownFlat 3 Plan, Bellaterra @ North 40Los GatosCA95032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Gatos at TownFlat 3 Plan, Bellaterra @ North 40, Los Gatos, CA, 95032 priced at $1,298,000 converts $6,724/mo rent into after a $6,353/mo obligation. Total monthly income equals $6,724/mo. Return on cash invested prints 15.79% in year one, and rental yield reads 6.22% against a $1,298,000 entry. Equity gained on principal adds $8,376/yr, while 5% annual appreciation compiles into $358,613 by year five. Five-year ROI reaches 80.96% and total cumulative return in cash sums $340,463. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,724/mo property income covering a $6,353/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95032, Los Gatos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,224 (100%) |
| Owner Occupied HU | 7,116 (63.4%) |
| Renter Occupied HU | 3,629 (32.3%) |
| Vacant Housing Units | 479 ( 4.3%) |
| Median Home Value | $1,945,987 |
| Average Home Value | $1,789,765 |
Housing Distribution
Address Breakdown
Residential
11,128
Single Family
9,885
Multi-Family
1,243
Businesses
1,092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • SummerHill Homes
Mls Name: Summerhill Homes
Mls Provider:
Mls ID: #N/A