Tourmaline Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 | $602/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Tourmaline Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 | $602/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2800 sft

426 RR 962 E, Round Mountain, TX, 78663

3 Bed
4 Bath
2451 sft

309 Ridgeview Drive, Fredericksburg, TX, 78624

4 Bed
3 Bath
2360 sft

544 river view, Johnson City, TX, 78636

5 Bed
3 Bath
3362 sft

260 Flatrock, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

3 Bed
3 Bath
2677 sft

Boca I Plan, Build On Your Lot, Marble Falls, TX, 78654

3 Bed
2 Bath
1840 sft

127 Old River Xing, Johnson City, TX, 78636

4 Bed
3 Bath
2020 sft

Agate Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654

3 Bed
2 Bath
1619 sft

111 Autumn Sage Trl, Johnson City, TX, 78636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marble Falls at Tourmaline Plan, Ridgeview at Gregg Ranch, Marble Falls, TX, 78654 with 5% annual appreciation on a $409,999 basis while $3,518/mo rent supports operations. Total monthly income totals $3,518/mo and a $2,007/mo payment preserves $602/mo for cash returns. Annual cash flow comes to $7,226/yr on $135,915 deployed, and return on cash invested reaches 25.23% in year one. Equity gained on principal adds $2,646/yr, and five-year appreciation sums $113,275 alongside rental yield of 10.3%. Five-year ROI measures 132.59% and total cumulative return in cash totals $180,203.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,518/mo property income versus a $2,007/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The two-story Tourmaline plan greets guests with a charming covered entry. On the main floor, you'll find a convenient powder room, a versatile flex room and a spacious great room that flows into an inviting kitchen featuring a center island and breakfast nook. Upstairs, enjoy a large loft, a laundry with optional cabinets, an elegant primary suite boasting an immense walk-in closet and attached bath, and two bedrooms with a shared bath. Personalize this plan with an alternate kitchen layout or extra bedrooms in lieu of the flex space and loft!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656