Torrey Plan, Bell Creek Single Family HomesWinnabowNC28479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winnabow at Torrey Plan, Bell Creek Single Family Homes, Winnabow, NC, 28479 at $304,990 posts ROI 30.77% with $915/mo cash flow from $2,774/mo rent. Total monthly income equals $2,774/mo, and annual cash flow records $10,980/yr on $101,104 to close. Return on cash invested measures 30.77% and rental yield reads 10.91% at the current $304,990. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,263 by year five. Five-year ROI prints 161.01% and total cumulative return in cash totals $162,787.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,774/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28479, Winnabow, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,104 (100%) |
| Owner Occupied HU | 2,408 (77.6%) |
| Renter Occupied HU | 479 (15.4%) |
| Vacant Housing Units | 217 ( 7.0%) |
| Median Home Value | $344,408 |
| Average Home Value | $360,289 |
Housing Distribution
Address Breakdown
Residential
3,184
Single Family
3,120
Multi-Family
64
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A