Topaz Plan, WaterfordMiddletonID83644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Middleton at Topaz Plan, Waterford, Middleton, ID, 83644 earns $734/mo cash flow from $3,703/mo rent with a $2,526/mo payment. Total monthly income totals $3,703/mo, and annual cash flow totals $8,809/yr on $169,761 capital. ROI tracks 25.25% on current figures, and rental yield reads 8.61% at a $515,990 purchase. Equity gained on principal adds $3,330/yr, and 5% annual appreciation supports $142,559 over five years. Five-year ROI reaches 130.9% and total cumulative return in cash sums $222,216. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,703/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83644, Middleton, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,229 (100%) |
| Owner Occupied HU | 5,399 (86.7%) |
| Renter Occupied HU | 663 (10.6%) |
| Vacant Housing Units | 167 ( 2.7%) |
| Median Home Value | $515,674 |
| Average Home Value | $575,974 |
Housing Distribution
Address Breakdown
Residential
5,695
Single Family
5,695
Multi-Family
0
Businesses
300
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices