Topaz Plan, Sycamore Farms,Surprise,AZ,85388

Investment Highlights

Investment property for sale in Surprise at Topaz Plan, Sycamore Farms, Surprise, AZ, 85388 uses $170,419 cash to close to unlock $136/yr annual cash flow and $11/mo monthly cash flow. Total monthly income runs $3,073/mo, and a $2,535/mo payment keeps the spread at $11/mo. Purchase price stands at $517,990, and rental yield measures 7.12% with $3,073/mo rent. Return on cash invested shows 20.14% in year one, and 5% annual appreciation builds toward $143,111 over five years. Five-year ROI reaches 103.7% and total cumulative return in cash records $176,716. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,073/mo property income covering a $2,535/mo payment rather than investor’s personal income.