Topaz Plan, Pheasant RunWaynesboroPA17268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waynesboro at Topaz Plan, Pheasant Run, Waynesboro, PA, 17268 at $385,990 posts ROI 25.77% with $625/mo cash flow from $3,154/mo rent. Total monthly income equals $3,154/mo, and annual cash flow records $7,499/yr on $127,956 to close. Return on cash invested measures 25.77% and rental yield reads 9.81% at the current $385,990. Equity gained on principal adds $2,491/yr, and 5% annual appreciation supports $106,642 by year five. Five-year ROI prints 134.74% and total cumulative return in cash totals $172,401.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,154/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17268, Waynesboro, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,979 (100%) |
| Owner Occupied HU | 9,214 (65.9%) |
| Renter Occupied HU | 3,933 (28.1%) |
| Vacant Housing Units | 832 ( 6.0%) |
| Median Home Value | $272,603 |
| Average Home Value | $313,855 |
Housing Distribution
Address Breakdown
Residential
12,747
Single Family
12,402
Multi-Family
345
Businesses
711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Gemcraft Homes
Mls Name: Gemcraft Homes
Mls Provider:
Mls ID: #N/A